Wednesday, November 11, 2020

KLDiscovery Inc. Announces Third Quarter 2020 Financial Results

  • Revenue, Net Loss, EBITDA Improve versus Second Quarter 2020
  • Cash Flow from Operations Increases Compared to 2019

McLEAN, Va. -- (BUSINESS WIRE)-- KLDiscovery Inc. (“KLDiscovery” or the “Company”), a leading global provider of electronic discovery, information governance and data recovery services, announced today that revenue for the third quarter ended September 30, 2020 was $72.3 million versus $64.4 million in the second quarter of 2020, a 12.3 % increase quarter-over-quarter. Net loss for the third quarter of 2020 was $(12.7) million compared to $(14.9) million in the second quarter of 2020, an improvement of 14.8% quarter-over-quarter.

EBITDA for the third quarter of 2020 was $12.3 million versus $10.4 million in the second quarter of 2020, up 18.3% quarter-over-quarter. Adjusted EBITDA (which excludes management fees and stock-based compensation, acquisition financing and transaction costs and other items as described below) for the third quarter of 2020, was $16.7 million compared to $12.2 million in the second quarter of 2020, an increase of 36.9%, quarter-over-quarter. Reconciliations of EBITDA and Adjusted EBITDA to their comparable GAAP measure are shown in detail below, along with definitions for those terms. As of September 30, 2020, the Company had approximately $43.8 million in cash and cash equivalents.

“I am extremely proud of the KLDiscovery team’s commitment to excellence and of the steps we have proactively taken during the COVID-19 pandemic,” said Christopher Weiler, CEO of KLDiscovery Inc. “These actions resulted in solid productivity gains as we greatly improved liquidity and delivered solid earnings. We ended the third quarter of 2020, with a cash position of $43.8 million and we increased our cash flow from operations by $37.3 million with continued high cash receipts, cost reductions, and payroll tax deferrals/credits. We had a net loss improvement of 14.8% quarter-over-quarter as a result of our focus on fully integrating our business, driving operational efficiencies, and delivering effective cost-cutting strategies. As the economy improves, our revenue momentum is strengthening. September was our best month of revenue since the pandemic began. In the third quarter of 2020, revenue was $72.3 million up 12.3% quarter-over-quarter. Adjusted EBITDA was $16.7 million in the third quarter of 2020, an increase of 36.9% quarter-over-quarter. Despite a 7% decrease in revenue, Adjusted EBITDA margins during the first three quarters of 2020 were on par with the same period last year.”

Mr. Weiler continued, “Strategically, our evolution as a company has accelerated during the pandemic. We have invested in technology, strengthened our systems and have made incredible strides with our innovative, fully integrated Nebula platform, which continues to grow and gain market share. As of November 1, 2020, we now host 156 terabytes of data on this integrated platform. Looking ahead to 2021, we expect that we will be in a position to secure more second requests for government reviews of mergers & acquisitions, more joint defense cases and increase our market share in information governance.”

                
Year 2019-2020 Quarterly Results - Unaudited
(in millions except for per share data)
  

2019 (unaudited)

  

2020 (unaudited)

  

Q1

 

Q2

 

Q3

 

Q4

  

Q1

 

Q2

 

Q3

Revenue  

75.0

   

78.3

   

78.2

   

80.5

    

78.3

   

64.4

   

72.3

 
Net loss  

(13.5

)

  

(11.4

)

  

(11.3

)

  

(17.8

)

   

(12.5

)

  

(14.9

)

  

(12.7

)

                
Net loss per share (basic and diluted) 

$

(0.32

)

 

$

(0.27

)

 

$

(0.26

)

 

$

(0.42

)

  

$

(0.29

)

 

$

(0.35

)

 

$

(0.30

)

Weighted average outstanding shares (basic and diluted)  

42.3

   

42.4

   

42.5

   

42.5

    

42.5

   

42.5

   

42.5

 
                
EBITDA  

11.2

   

13.7

   

13.4

   

14.4

    

12.5

   

10.4

   

12.3

 
Adjusted EBITDA  

15.1

   

19.6

   

16.8

   

17.2

    

15.0

   

12.2

   

16.7

 

2020 Outlook

As previously announced, KLDiscovery is currently limited in its ability to accurately predict what the financial impact will be from the COVID-19 pandemic. KLDiscovery is not providing full-year 2020 guidance until it gains additional data points about the total operational impact of this global pandemic.

Earnings Conference Call

Management will conduct a conference call at 8:30 AM ET on Thursday, November 12, 2020 to discuss results for the third quarter of 2020. The audio portion of the conference call will be broadcast live over the Internet in the Investors section of KLDiscovery's website https://investors.kldiscovery.com.

To join the conference call by telephone, please register via the following link: www.directeventreg.com/registration/event/7078065. Once registered, you will receive an email with Direct Entry and Registrant ID along with dial-in details. An audio recording of the conference call will be available for replay shortly after the call's completion and will remain available for two weeks following the call. To access the recorded conference call, please dial (855) 859-2056 (from the U.S. and Canada) or (404) 537-3406 (from all other countries) using access code 7078065 or visit the Investors section of the KLDiscovery website at https://investors.kldiscovery.com.

KLDiscovery Inc.
Consolidated Statements of Comprehensive Loss
(in thousands, except share and per share amounts)
        
  

Three Months Ended September 30,

 

Nine Months Ended September 30,

  

2020

 

2019

 

2020

 

2019

  

(unaudited)

 

(unaudited)

         
Revenues 

$

72,301

  

$

78,169

  

$

214,953

  

$

231,527

 
Cost of revenues  

37,738

   

42,018

   

111,472

   

118,937

 
Gross profit  

34,563

   

36,151

   

103,481

   

112,590

 
         
         
Operating expenses        
General and administrative  

14,281

   

12,223

   

42,534

   

41,879

 
Research and development  

1,828

   

1,533

   

5,134

   

4,455

 
Sales and marketing  

9,155

   

12,043

   

29,460

   

36,212

 
Depreciation and amortization  

9,234

   

9,525

   

27,135

   

29,243

 
Total operating expenses  

34,498

   

35,324

   

104,263

   

111,789

 
         
Income (loss) from operations  

65

   

827

   

(782

)

  

801

 
         
Other (income) expenses        
Other expense  

11

   

(9

)

  

102

   

122

 
Interest expense  

12,371

   

12,034

   

38,303

   

36,487

 
Loss before income taxes  

(12,317

)

  

(11,198

)

  

(39,187

)

  

(35,808

)

Income tax provision  

390

   

62

   

964

   

391

 
         
Net loss 

$

(12,707

)

 

$

(11,260

)

 

$

(40,151

)

 

$

(36,199

)

         
Other comprehensive (loss) income, net of tax        
Foreign currency translation  

2,242

   

(2,248

)

  

547

   

(2,293

)

Total other comprehensive income (loss), net of tax  

2,242

   

(2,248

)

  

547

   

(2,293

)

Comprehensive loss 

$

(10,465

)

 

$

(13,508

)

 

$

(39,604

)

 

$

(38,492

)

         
Net loss per share - basic and diluted 

$

(0.30

)

 

$

(0.26

)

 

$

(0.94

)

 

$

(0.85

)

         
Weighted average shares outstanding - basic and diluted  

42,529,017

   

42,497,078

   

42,529,017

   

42,390,717

 
Reconciliation of Non-GAAP Financial Matters
(In thousands)
(Unaudited)
           
  

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Three Months Ended June 30,

  

2020

 

2019

 

2020

 

2019

 

2020

Net loss 

$

(12,707

)

 

$

(11,260

)

 

$

(40,151

)

 

$

(36,199

)

 

$

(14,918

)

Interest expense  

12,371

   

12,034

   

38,303

   

36,487

   

12,970

 
Income tax expense  

390

   

62

   

964

   

391

   

368

 
Depreciation and amortization expense  

12,246

   

12,551

   

36,063

   

37,614

   

11,979

 
EBITDA 

$

12,300

  

$

13,387

  

$

35,179

  

$

38,293

  

$

10,399

 
Acquisition, financing and transaction costs  

1,290

   

749

   

1,580

   

3,505

   

206

 
Strategic initiatives:          
Sign-on bonus amortization  

   

112

   

188

   

337

   

 
Non-recoverable draw  

   

879

   

304

   

2,914

   

 
Total strategic initiatives  

   

991

   

492

   

3,251

   

 
Management fees, stock compensation and other  

974

   

717

   

2,724

   

2,817

   

870

 
Restructuring costs  

1,581

   

252

   

2,299

   

1,587

   

128

 
Systems establishment  

521

   

665

   

1,567

   

2,025

   

560

 
Adjusted EBITDA 

$

16,666

  

$

16,761

  

$

43,841

  

$

51,478

  

$

12,163

 

Note:

  • Acquisition, financing and transaction costs include earnout payments, rating agency, letter of credit and revolving facility fees, and transaction costs relating to the business combination with Pivotal Acquisition Corp in December 2019.
  • Strategic initiatives include the amortization of one-time expenses related to the hiring of a team of industry leading sales personnel.
  • Management fees, stock compensation & other includes consulting fees, expenses related to the Company’s stock compensation plan, business insurance and other expenses.
  • Restructuring costs include severance payments, recruiting fees and retention charges.
  • Systems establishment costs include expenses related to IT infrastructure build-out, system automation and ERP implementation.
KLDiscovery Inc.
Consolidated Balance Sheets
(in thousands, except share and per share data)
     
  

September 30, 2020

 

December 31, 2019

  

(Unaudited)

  
Current assets    
Cash and cash equivalents 

$

43,838

  

$

43,407

 
Accounts receivable, net of allowance for doubtful accounts of $8,449 and $7,486, respectively  

86,095

   

96,994

 
Prepaid expenses  

10,312

   

7,296

 
Other current assets  

778

   

556

 
Total current assets  

141,023

   

148,253

 
Property and equipment    
Computer software and hardware  

73,343

   

72,228

 
Leasehold improvements  

27,493

   

26,963

 
Furniture, fixtures and other equipment  

3,722

   

3,794

 
Accumulated depreciation  

(76,780

)

  

(64,682

)

Property and equipment, net  

27,778

   

38,303

 
Intangible assets, net  

114,632

   

130,568

 
Goodwill  

396,310

   

395,171

 
Other assets  

2,611

   

2,617

 
Total assets 

$

682,354

  

$

714,912

 
Current liabilities    
Current portion of long-term debt, net 

$

11,106

  

$

11,689

 
Accounts payable and accrued expense  

35,964

   

31,270

 
Current portion of contingent consideration  

677

   

340

 
Deferred revenue  

4,018

   

4,851

 
Total current liabilities  

51,765

   

48,150

 
Long-term debt, net  

467,163

   

468,932

 
Contingent consideration  

225

   

482

 
Deferred tax liabilities  

6,712

   

6,294

 
Other liabilities  

9,776

   

7,289

 
Total liabilities  

535,641

   

531,147

 
Commitments and contingencies    
Stockholders' equity    
Common stock    
$0.0001 par value, shares authorized - 200,000,000 shares authorized as of September 30, 2020 and December 31, 2019; shares issued and outstanding - 42,529,017 as of June 30, 2020 and December 31, 2019, respectively  

4

   

4

 
Preferred Stock    
$0.0001 par value, 1,000,000 shares authorized, zero issued and outstanding as of September 30, 2020 and December 31, 2019, respectively  

   

 
Additional paid-in capital  

384,504

   

381,952

 
Treasury stock  

   

 
Accumulated deficit  

(245,649

)

  

(205,498

)

Accumulated other comprehensive income  

7,854

   

7,307

 
Total stockholders' equity  

146,713

   

183,765

 
Total liabilities and stockholders' equity 

$

682,354

  

$

714,912

 
     
KLDiscovery Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
     
  

For The Nine Months Ended September 30

  

2020

 

2019

Operating activities    
Net loss 

$

(40,151

)

 

$

(36,199

)

Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization  

36,063

   

37,614

 
Non-cash interest  

14,360

   

3,597

 
Stock-based compensation  

2,552

   

1,900

 
Provision for losses on accounts receivable  

3,059

   

1,846

 
Deferred income taxes  

418

   

(221

)

Change in fair value of contingent consideration  

80

   

 
Changes in operating assets and liabilities:    
Accounts receivable  

8,365

   

(13,780

)

Prepaid expenses and other assets  

(3,338

)

  

(3,386

)

Accounts payable and accrued expenses  

4,734

   

(2,511

)

Deferred revenue  

(835

)

  

(820

)

Net cash provided by (used) in operating activities  

25,307

   

(11,960

)

Investing activities    
Acquisitions, net of cash  

(3,124

)

  

(650

)

Purchases of property and equipment  

(8,377

)

  

(9,288

)

Net cash used in investing activities  

(11,501

)

  

(9,938

)

Financing activities    
Revolving credit facility - draws  

29,000

   

41,500

 
Revolving credit facility - repayments  

(29,000

)

  

(24,500

)

Payments for capital lease obligations  

(688

)

  

(453

)

Issuance of common stock  

   

414

 
Payments on long-term debt  

(12,750

)

  

(12,750

)

Net cash (used in) provided by financing activities  

(13,438

)

  

4,211

 
     
Effect of foreign exchange rates  

63

   

(142

)

Net decrease in cash  

431

   

(17,829

)

Cash at beginning of period  

43,407

   

23,439

 
Cash at end of period 

$

43,838

  

$

5,610

 
     
Supplemental disclosure:    
Cash paid for interest 

$

24,857

  

$

29,770

 
Income taxes paid, net of refunds 

$

(311

)

 

$

325

 
     
Significant noncash investing and financing activities    
Purchases of property and equipment in accounts payable and accrued expenses on the consolidated balance sheets 

$

21

  

$

222

 

About KLDiscovery

KLDiscovery provides technology-enabled services and software to help law firms, corporations, government agencies and consumers solve complex data challenges. The company has 34 locations, eight data centers and 19 data recovery labs across 19 countries and is a global leader in delivering best-in-class eDiscovery, information governance and data recovery solutions to support the litigation, regulatory compliance, internal investigation and data recovery and management needs of our clients. Serving clients for over 30 years, KLDiscovery offers data collection and forensic investigation, early case assessment, electronic discovery and data processing, application software and data hosting for web-based document reviews, and managed document review services. In addition, through its global Ontrack Data Recovery business, KLDiscovery delivers world-class data recovery, email extraction and restoration, data destruction and tape management. KLDiscovery has been recognized as one of the fastest growing companies in North America by both Inc. Magazine (Inc. 5000) and Deloitte (Deloitte's Technology Fast 500) and CEO Chris Weiler was recognized as a 2014 Ernst & Young Entrepreneur of the Year™. Additionally, KLDiscovery is a Relativity Certified Partner and maintains ISO/IEC 27001 Certified data centers around the world. For more information, please email info@kldiscovery.com or visit www.kldiscovery.com.

This press release includes “forward looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical facts, including, without limitation, statements regarding KLDiscovery’s future financial and business performance, attractiveness of KLDiscovery’s product offerings and platform and the value proposition of KLDiscovery’s products, are forward-looking statements. When used in this press release, the words “estimates,” “projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” “future,” “propose” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements.

These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside KLDiscovery’s management’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: the ongoing impact of COVID-19, KLDiscovery’s ability to execute on its plans to develop and market new products and the timing of these development programs; KLDiscovery’s estimates of the size of the markets for its solutions; the rate and degree of market acceptance of KLDiscovery’s solutions; the success of other competing technologies that may become available; KLDiscovery’s ability to identify and integrate acquisitions; the performance and security of KLDiscovery’s services; potential litigation involving KLDiscovery; general economic conditions and cyclical nature of certain markets impacting demand for KLDiscovery’s services; KLDiscovery’s substantial levels of indebtedness; changes in complex laws and regulations in the U.S. and internationally; and volatility in the trading price of KLDiscovery common stock and warrants. These risks and other factors discussed in the “Risk Factors” section of KLDiscovery’s Annual Report on Form 10-K filed with the Securities Exchange Commission (“SEC”) and any other reports KLDiscovery files with the SEC could cause actual results to differ materially from those expressed or implied by forward-looking statements made by KLDiscovery or on our behalf.

Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. All statements speak only as of the date made, and unless legally required, KLDiscovery undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

In addition to providing financial measurements based on accounting principles generally accepted in the United States of America (“GAAP”), this earnings press release includes additional financial measures that are not prepared in accordance with GAAP (“non-GAAP”), including EBTIDA and Adjusted EBITDA. We believe that these measures are relevant and provide useful supplemental information to investors by providing a baseline for evaluation and comparing our operating performance against that of other companies in our industry.

The non-U.S. GAAP financial measures that we use may not be comparable to similarly titled measures reported by other companies and in the future, we may disclose different non-U.S. GAAP financial measures in order to help our investors meaningfully evaluate and compare our results of operations to our previously reported results of operations or to those of other companies in our industry. We believe these non-U.S. GAAP financial measures reflect our ongoing operating performance because the isolation of non-cash charges, such as amortization and depreciation, and other items, such as interest, income taxes, management fees and equity compensation, acquisition and transaction costs, restructuring costs, systems establishment and costs associated with strategic initiatives which are incurred outside the ordinary course of our business, provides information about our cost structure and helps us to track our operating progress. We encourage investors and potential investors to carefully review the U.S. GAAP financial information and compare them with our EBITDA and adjusted EBITDA.

Adjusted EBITDA

We define EBITDA as net income (loss) plus interest (income) expense, income tax expense (benefit), depreciation and amortization. We view adjusted EBITDA as our operating performance measure and as such, we believe that the most directly comparable U.S. GAAP financial measure is net loss. In calculating adjusted EBITDA, we exclude from net loss certain items that we believe are not reflective of our ongoing business and exclusion of these items allows us to provide additional analysis of the financial components of the day-to-day operation of our business. We have outlined below the type and scope of these exclusions:

  • Acquisition, financing and transaction costs generally represented by non-ordinary course earn-out valuation changes, rating agency fees, letter of credit and revolving facility fees, as well as professional service fees and direct expenses related to acquisitions. Because we do not acquire businesses on a predictable cycle, we do not consider the amount of acquisition- and integration-related costs to be a representative component of the day-to-day operating performance of our business.
  • Strategic initiatives expenses relate to costs resulting from pursuing strategic business opportunities. We do not consider the amounts to be representative of the day-to-day operating performance of our business.
  • Management fees, stock compensation and other primarily represents consulting fees and portion of compensation paid to our employees and executives through stock-based instruments. Determining the fair value of the stock-based instruments involves a high degree of judgment and estimation and the expenses recorded may not align with the actual value realized upon the future exercise or termination of the related stock-based awards. Therefore, we believe it is useful to exclude stock-based compensation to better understand the long-term performance of our core business.
  • Restructuring costs generally represent non-ordinary course costs incurred in connection with a change in a contract or a change in the makeup of our personnel often related to an acquisition. We do not consider the amount of restructuring costs to be a representative component of the day-to-day operating performance of our business.
  • Systems establishment costs relate to non-ordinary course expenses incurred to develop our IT infrastructure, including system automation and enterprise resource planning system implementation. We do not consider the amount to be representative of a component of the day-to-day operating performance of our business.


About KLDiscovery

KLDiscovery provides technology-enabled services and software to help law firms, corporations, and government agencies solve complex data challenges. With offices in 26 locations across 17 countries, KLDiscovery is a global leader in delivering best-in-class data management, information governance, and eDiscovery solutions to support the litigation, regulatory compliance, and internal investigation needs of clients. Serving organizations for over 30 years, KLDiscovery offers data collection and forensic investigation, early case assessment, data processing, application software and data hosting for web-based document reviews, and managed document review services. In addition, through its global Ontrack data management business, KLDiscovery delivers world-class data recovery, disaster recovery, email extraction and restoration, data destruction, and tape management. KLDiscovery has been recognized as one of the fastest growing companies in North America by both Inc. Magazine (Inc. 5000) and Deloitte (Deloitte’s Technology Fast 500), and CEO Chris Weiler was a 2014 Ernst & Young Entrepreneur of the Year™. Additionally, KLDiscovery is a Relativity Certified Partner and maintains ISO/IEC 27001 Certified data centers around the world. Visit www.kldiscovery.com to learn more.

Investor Contact

Dawn Wilson
571.424.0818
dawn.wilson@kldiscovery.com

Media Contact

Danny Zambito
888.811.3789
danny.zambito@kldiscovery.com