Thursday, May 14, 2020

KLDiscovery Inc. Achieves First Quarter Revenue of $78.3 Million, Up 4.3% Year-over-Year

  • Net Loss Improves 7.5% Year-over-Year
  • EBITDA Increases 11.4% Year-over-Year

MCLEAN, Va. -- (BUSINESS WIRE)-- KLDiscovery Inc. (“KLDiscovery” or the “Company”), a leading global provider of electronic discovery, information governance and data recovery services, announced today that revenue for the first quarter ended March 31, 2020 was $78.3 million, an increase of 4.3% over revenue of $75.0 million for first quarter of 2019.

Net loss for the first quarter ended March 31, 2020 was $12.5 million compared to net loss of $13.5 million for the first quarter of 2019. EBITDA for the first quarter of 2020 was $12.5 million, an increase of 11.4% compared to EBITDA of $11.2 million for the first quarter of 2019.

Adjusted EBITDA (which excludes management fees and stock-based compensation, acquisition financing and transaction costs and other items as described below) for the first quarter of 2020, was $15.0 million compared to adjusted EBITDA of $15.1 million for the first quarter of 2019. Reconciliations of EBITDA and Adjusted EBITDA to their GAAP basis results are shown in detail below, along with definitions for those terms.

As of March 31, 2020, the Company had approximately $50.6 million in cash and cash equivalents.

“I am extremely proud of achieving a very good first quarter of 2020 while operating under the challenging circumstances resulting from the COVID-19 global pandemic,” said Christopher Weiler, CEO of KLDiscovery Inc. “Business activity is strong as we continue to add clients and expand existing contracts including: facilitating a large second request, supporting a major international company that is facing a variety of COVID-19 related actions, and other significant wins with new clients in the legal, financial and retail industries. In the first quarter of 2020, our revenue was up 4.3% year-over-year and EBITDA increased 11.4% year-over year. As COVID-19 restrictions are eased, and global businesses work towards resuming normal operations, we believe we will experience an increase in new business opportunities. In addition to pent-up demand, there will likely be a material amount of litigation and investigations which occur as a result of the COVID-19 crisis.”

Weiler continued, “We have proactively taken steps to ensure continuity of operations during this crisis. Virtually all full-time employees are working from home and we have taken precautions to protect the safety of a small number of employees who do come into the Company’s offices. The KLDiscovery culture is stronger than ever as our outstanding global team of professionals has been extremely flexible and has maintained an inspiring level of positivity and productivity.”

Year 2019-2020 Quarterly Results - Unaudited
(in millions except per share data)
          
 

2019

 

2020

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

Revenue 

75.0

   

78.3

   

78.2

   

80.5

   

78.3

 
Net loss 

(13.5

)

  

(11.4

)

  

(11.3

)

  

(17.8

)

  

(12.5

)

          
Net loss per share (basic and diluted)

$

(0.32

)

 

$

(0.27

)

 

$

(0.26

)

 

$

(0.42

)

 

$

(0.29

)

Weighted average outstanding shares (basic and diluted) 

42.3

   

42.4

   

42.5

   

42.5

   

42.5

 
          
EBITDA 

11.2

   

13.7

   

13.4

   

14.4

   

12.5

 
Adjusted EBITDA 

15.1

   

19.6

   

16.8

   

17.2

   

15.0

 

2020 Outlook

As previously announced, KLDiscovery is currently limited in its ability to accurately predict what the financial impact will be from the COVID-19 outbreak. KLDiscovery is not providing full-year 2020 guidance until it gains additional data points about the total operational impact of this global pandemic.

While KLDiscovery cannot predict how long the pandemic will last, it has taken actions to improve its cash position that will provide the Company with the capacity and flexibility to sustain prolonged disruption and create long -term value for stakeholders through disciplined capital allocation. This includes implementing discretionary cost saving measures and deferring certain capital expenditures when possible.

Non-GAAP Financial Measures

For information regarding the purpose for which management uses the non-GAAP financial measures disclosed in this release and why management believes they provide useful information to investors regarding KLDiscovery’s financial condition and results of operations, please refer to the Company’s latest periodic report.

EBITDA is a non-GAAP financial measure that represents GAAP net income attributable to KLDiscovery before interest and other income (expense), loss on debt extinguishment, income taxes, depreciation and amortization.

Adjusted EBITDA is a non-GAAP financial measure that represents EBITDA before stock-based compensation expense, acquisition- and integration-related costs, restructuring costs and settlements and impairments incurred outside KLDiscovery’s normal course of business.

Earnings Conference Call

Management will conduct a conference call at 10:00 AM EDT on Friday, May 15, 2020 to discuss results for the first quarter of 2020 and KLDiscovery’s outlook. The audio portion of the conference call will be broadcast live over the Internet in the Investors section of KLDiscovery's website https://investors.kldiscovery.com. To join the conference call by telephone, please dial (833) 579-0923 from the United States and Canada or (778) 560-2806 from all other countries and refer to conference code 3257688. An audio recording of the conference call will be available for replay shortly after the call's completion and will remain available for a period of time following the call. To access the recorded conference call, please dial (800) 585-8367 (from the U.S. and Canada) or (416) 621-4642 (from all other countries) using access code 3257688. The webcast replay will also be available in the Investors section of KLDiscovery’s website for a period of time following the call at https://investors.kldiscovery.com.

KLDiscovery Inc.
Consolidated Statements of Comprehensive Loss
(in thousands, except share and per share amounts)
    
 

Three Months Ended March 31,

 

2020

 

2019

 

(unaudited)

    
Revenues

$

78,271

  

$

75,026

 
Cost of revenues 

39,520

   

37,455

 
Gross profit 

38,751

   

37,571

 
    
    
Operating expenses   
General and administrative 

15,853

   

14,844

 
Research and development 

1,667

   

1,432

 
Sales and marketing 

11,645

   

12,703

 
Depreciation and amortization 

8,916

   

9,825

 
Total operating expenses 

38,081

   

38,804

 
    
Income (Loss) from operations 

670

   

(1,233

)

    
Other (income) expenses   
Other expense 

28

   

97

 
Interest expense 

12,962

   

12,066

 
Loss before income taxes 

(12,320

)

  

(13,396

)

Income tax provision 

206

   

95

 
    
Net loss

$

(12,526

)

 

$

(13,491

)

    
Other comprehensive (loss) income, net of tax   
Foreign currency translation 

(4,428

)

  

810

 
Total other comprehensive (loss) income, net of tax 

(4,428

)

  

810

 
Comprehensive loss

$

(16,954

)

 

$

(12,681

)

    
Net loss per share - basic and diluted

$

(0.29

)

 

$

(0.32

)

    
Weighted average shares outstanding - basic and diluted 

42,529,017

   

42,302,775

 
Reconciliation of Non-GAAP Financial Matters
(In thousands)
(Unaudited)
    
 

Three Months Ended March 31,

 

2020

 

2019

Net loss

$

(12,526

)

 

$

(13,491

)

Interest expense 

12,962

   

12,065

 
Income tax (benefit) expense 

206

   

95

 
Depreciation and amortization expense 

11,837

   

12,533

 
EBITDA

$

12,479

  

$

11,202

 
Acquisition, financing and transaction costs 

85

   

174

 
Strategic Initiatives:   
Sign-on bonus amortization 

189

   

114

 
Non-recoverable draw 

303

   

1,114

 
Total strategic initiatives 

492

   

1,228

 
Management fees, stock compensation and other 

880

   

1,215

 
Restructuring costs 

590

   

709

 
Systems establishment 

485

   

554

 
Adjusted EBITDA

$

15,011

  

$

15,082

 

Note:

  • Acquisition, financing and transaction costs include earnout payments, rating agency, letter of credit and revolving facility fees, and transaction costs from the business combination with Pivotal Acquisition Corp in December 2019
  • Strategic initiatives include the amortization of one-time expenses related to the hiring of a team of industry leading sales personnel.
  • Management fees, stock compensation & other includes consulting fees, expenses related to the Company’s stock compensation plan, business insurance and other expenses.
  • Restructuring costs include severance payments, recruiting fees, and retention charges
  • Systems establishment costs include expenses related to IT infrastructure build-out, system automation and ERP implementation
KLDiscovery Inc.
Consolidated Balance Sheets
(in thousands, except share and per share data)
       
  March 31, 2020  December 31, 2019
  (Unaudited)    
Current assets      
Cash and cash equivalents 

$

50,611

  

$

43,407

 
Accounts receivable, net of allowance      
for doubtful accounts of $7,486 and $5,564, respectively  

103,319

   

96,994

 
Prepaid expenses  

14,650

   

7,296

 
Other current assets  

785

   

556

 
Total current assets  

169,365

   

148,253

 
Property and equipment      
Computer software and hardware  

72,077

   

72,228

 
Leasehold improvements  

26,846

   

26,963

 
Furniture, fixtures and other equipment  

3,794

   

3,794

 
Accumulated depreciation  

(68,024

)

  

(64,682

)

Property and equipment, net  

34,693

   

38,303

 
Intangible assets, net  

125,468

   

130,568

 
Goodwill  

393,157

   

395,171

 
Other assets  

3,263

   

2,617

 
Total assets 

$

725,946

  

$

714,912

 
Current liabilities      
Current portion of long-term debt, net 

$

41,438

  

$

11,689

 
Accounts payable and accrued expense  

31,578

   

31,270

 
Current portion of contingent consideration  

369

   

340

 
Deferred revenue  

3,517

   

4,851

 
Total current liabilities  

76,902

   

48,150

 
Long-term debt, net  

467,521

   

468,932

 
Contingent consideration  

482

   

482

 
Deferred tax liabilities  

6,406

   

6,294

 
Other liabilities  

6,999

   

7,289

 
Total liabilities  

558,310

   

531,147

 
Commitments and contingencies      
Stockholders' equity      
Common stock      
$0.0001 par value, shares authorized - 200,000,000 shares authorized as of December 31, 2019 and December 31, 2018; shares issued and outstanding - 42,529,017 and 42,288,870 as of December 31, 2019 and December 31, 2018, respectively  

4

   

4

 
Preferred Stock      
$0.0001 par value, 1,000,000 shares authorized, zero issued and outstanding as of December 31, 2019 and December 31, 2018, respectively 

  

 
Additional paid-in capital  

382,777

   

381,952

 
Treasury stock 

  

 
Accumulated deficit  

(218,024

)

  

(205,498

)

Accumulated other comprehensive income  

2,879

   

7,307

 
Total stockholders' equity  

167,636

   

183,765

 
Total liabilities and stockholders' equity 

$

725,946

  

$

714,912

 
KLDiscovery Inc.
Consolidated Statements of Cash Flows
(in thousands)
      
 

For The Three Months Ended March 31,

 

2020

 

2019

Operating activities     
Net loss

$

(12,526

)

 

$

(13,491

)

Adjustments to reconcile net loss to net cash used in operating activities:     
Depreciation and amortization 

11,837

   

12,534

 
Non-cash interest 

4,507

   

1,168

 
Stock-based compensation 

825

   

909

 
Provision for losses on accounts receivable 

784

   

633

 
Deferred income taxes 

112

   

(106

)

Change in fair value of contingent consideration 

29

  

 
Changes in operating assets and liabilities:     
Accounts receivable 

(7,487

)

  

(3,348

)

Prepaid expenses and other assets 

(8,151

)

  

(9,170

)

Accounts payable and accrued expenses 

(588

)

  

(6,686

)

Deferred revenue 

(1,298

)

  

(783

)

Net cash used in operating activities 

(11,956

)

  

(18,340

)

Investing activities     
Acquisitions, net of cash 

(2,334

)

 

 
Purchases of property and equipment 

(2,767

)

  

(2,182

)

Net cash used in investing activities 

(5,101

)

  

(2,182

)

Financing activities     
Revolving credit facility - draws 

29,000

   

11,000

 
Revolving credit facility - repayments

   

(5,000

)

Payments for capital lease obligations 

(224

)

  

(157

)

Payments on long-term debt 

(4,250

)

  

(4,250

)

Net cash provided by financing activities 

24,526

   

1,593

 
      
Effect of foreign exchange rates 

(265

)

  

22

 
Net increase in cash 

7,204

   

(18,907

)

Cash at beginning of period 

43,407

   

23,439

 
Cash at end of period

$

50,611

  

$

4,532

 
      
Supplemental disclosure:     
Cash paid for interest

$

8,704

  

$

11,022

 
Income taxes paid, net of refunds

$

(265

)

 

$

317

 
      
Significant noncash investing and financing activities     
Purchases of property and equipment in accounts payable and accrued expenses on the consolidated balance sheets

$

931

  

$

112

 

Forward Looking Statements

This press release includes “forward looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical facts, including, without limitation, statements regarding KLDiscovery’s future financial and business performance, attractiveness of KLDiscovery’s product offerings and platform and the value proposition of KLDiscovery’s products, are forward-looking statements. When used in this press release, the words “estimates,” “projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” “future,” “propose” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside KLDiscovery’s management’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: the impact of COVID-19, the inability to recognize the anticipated benefits of the business combination with Pivotal Acquisition Corp. (“Pivotal”) which occurred in December 2019 (the “business combination”), which may be affected by, among other things, costs related to the business combination; KLDiscovery’s ability to execute on its plans to develop and market new products and the timing of these development programs; KLDiscovery’s estimates of the size of the markets for its solutions; the rate and degree of market acceptance of KLDiscovery’s solutions; the success of other competing technologies that may become available; KLDiscovery’s ability to identify and integrate acquisitions; the performance and security of KLDiscovery’s services; potential litigation involving Pivotal or KLDiscovery; and general economic and market conditions impacting demand for KLDiscovery’s services. Other factors include risks and uncertainties set forth in the “Risk Factors” section of KLDiscovery’s annual report on Form 10-K filed with the SEC on March 26, 2020 and any subsequent reports that KLDiscovery files with the SEC. KLDiscovery does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 


About KLDiscovery

KLDiscovery provides technology-enabled services and software to help law firms, corporations, and government agencies solve complex data challenges. With offices in 26 locations across 17 countries, KLDiscovery is a global leader in delivering best-in-class data management, information governance, and eDiscovery solutions to support the litigation, regulatory compliance, and internal investigation needs of clients. Serving organizations for over 30 years, KLDiscovery offers data collection and forensic investigation, early case assessment, data processing, application software and data hosting for web-based document reviews, and managed document review services. In addition, through its global Ontrack data management business, KLDiscovery delivers world-class data recovery, disaster recovery, email extraction and restoration, data destruction, and tape management. KLDiscovery has been recognized as one of the fastest growing companies in North America by both Inc. Magazine (Inc. 5000) and Deloitte (Deloitte’s Technology Fast 500), and CEO Chris Weiler was a 2014 Ernst & Young Entrepreneur of the Year™. Additionally, KLDiscovery is a Relativity Certified Partner and maintains ISO/IEC 27001 Certified data centers around the world. Visit www.kldiscovery.com to learn more.

Investor Contact

Dawn Wilson
571.424.0818
dawn.wilson@kldiscovery.com

Media Contact

Danny Zambito
888.811.3789
danny.zambito@kldiscovery.com